Metropolitan Stock Exchange (MSEI)

S.No.	Date	Round Name	Amount	TTM Revenue	Investors & Facilitators
1.	Dec 26, 2024	Series C	$27.9M	$2.2M	Inst: Billionbrains Garage Ventures, Rainmatter, Securocrop Securities, Share India
2.	Oct 31, 2017	Series C	$32M	$4.8M	-

Detailed Income Statement

FY 24-25 (in Cr)

17.4

52.2

Cost of materials consumed

21.4

Employee benefit expense

15.4

Finance costs

5.1

1.5

Advertisement and business promotion expenses

8.6

Administration and Other expenses

0

0.3

Rent	0
Repairs to building	0
Repairs to machinery	0
Insurance	0
Total rates and taxes excluding taxes on income	0
Subscriptions membership fees	0
Electricity expenses	0
Telephone postage	0
Printing stationery	0
Information technology expenses	0
Travelling conveyance	0
Legal professional charges	0
Directors sitting fees	0
Seminars conference expenses	0
Registration filing fees	0
Bank charges	0
Advertising promotional expenses	0
Cost repairs maintenance other assets	0
Total impairment loss on financial assets	0
Total net provisions charged	0
Loss on disposal, discard, demolishment and destruction of depreciable tangible asset	0
Total payments to auditor	0
CSR expenditure	0
Miscellaneous expenses	0.3

Total profit before prior period items, exceptional items, extraordinary items and tax

(34.9)

Exceptional items before tax

0

Total profit before extraordinary items and tax

(34.9)

Extraordinary items before tax

0

Total profit before tax

(34.9)

(0.6)

Total profit (loss) for period from continuing operations

(34.2)

Detailed Balance Sheet

FY 24-25 (in Cr)

443.9

185.3

Property, plant and equipment

2.8

Capital work-in-progress

8.4

Intangible assets under development

30.2

56.8

Deferred tax assets (net)

0

Other intangible assets

5.9

Income tax assets (net)

4.3

Other non-current assets

77.0

258.5

443.9

396.7

Minority interest

0

Share application money pending allotment

0

47.2

30.1

17.1

Detailed Cash Flow Statement	FY 24-25 (in Cr)
Cash flow from operating activities	(68.4)
Net cash from/(used in) operating activities	(68.4)
Cash flow from investing activities	(133.5)
Net cash from/(used in) investing activities	(133.5)
Cash flow from financing activities	235.7
Net cash from/(used) in financing activities	235.7
Net increase/(decrease) in cash and cash equivalents before effect of exchange rate changes	33.8
Effect of exchange rate changes on cash and cash equivalents	0
Net increase /(decrease) in cash and cash equivalents	33.8
Cash and cash equivalents at the beginning of the year	13.7
Cash and cash equivalents at the end of the year	47.5

Detailed Income Statement

FY 23-24 (in Cr)

21.1

7.4

Other income

13.7

68.6

Cost of materials consumed

29.0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

16.6

Finance costs

1.0

6.1

Expenditure on production, transportation and other expenditure pertaining to exploration and production activities

4.9

11.2

Consumption of stores and spare parts

0

Power and fuel

0

Rent

0.4

Repairs to building

1.1

Repairs to machinery

0.3

Insurance

0.5

0.4

Travelling conveyance

0.3

Legal professional charges

2.4

Directors sitting fees

0.7

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0

Miscellaneous expenses

4.5

CSR expenditure

0

Telephone postage

0.2

Electricity expenses

0.3

Total profit before exceptional items, extraordinary items and tax

(47.6)

Exceptional items before tax

0

Total profit before tax

(47.6)

1.2

Total profit (loss) for period from continuing operations

(48.7)

Total profit (loss) for period

(48.7)

Detailed Balance Sheet

FY 23-24 (in Cr)

249.2

192.8

56.4

19.1

37.3

249.2

87.6

13.0

6.9

Deferred tax assets (net)

3.4

Other non-current assets

64.4

161.6

Inventories

0

156.5

Current tax assets

1.2

Other current assets

3.8

Detailed Cash Flow Statement	FY 23-24 (in Cr)
Net cash from / (used in) operating activities	(56.4)
Net cash from / (used in) investing activities	9.0
Net cash from / (used) in financing activities	(2.3)
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	(49.7)
Net increase / (decrease) in cash and cash equivalents	(49.7)
Cash and cash equivalents at the beginning of the year	63.4
Cash and cash equivalents at the end of the year	13.7

Detailed Income Statement

FY 22-23 (in Cr)

54.7

9.2

Other income

45.4

69.4

Cost of materials consumed

23.3

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

19.0

Finance costs

0.4

10.7

Expenditure on production, transportation and other expenditure pertaining to exploration and production activities

3.8

12.3

Consumption of stores and spare parts

0

Power and fuel

0

Rent

0.3

Repairs to building

0.9

Repairs to machinery

0.3

Insurance

0.5

2.1

Travelling conveyance

0.3

Legal professional charges

1.4

Directors sitting fees

1.0

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0

Miscellaneous expenses

4.7

CSR expenditure

0

Telephone postage

0.1

Electricity expenses

0.4

Total profit before exceptional items, extraordinary items and tax

(14.7)

Exceptional items before tax

(5.2)

Total profit before tax

(19.9)

(1.3)

Total profit (loss) for period from continuing operations

(18.7)

Total profit (loss) for period

(18.7)

Detailed Balance Sheet

FY 22-23 (in Cr)

299.4

241.4

58.0

22.3

35.7

299.4

96.7

17.4

13.4

Deferred tax assets (net)

6.1

Other non-current assets

59.9

202.7

Inventories

0

197.2

Current tax assets

0.9

Other current assets

4.5

Detailed Cash Flow Statement	FY 22-23 (in Cr)
Net cash from / (used in) operating activities	(172.1)
Net cash from / (used in) investing activities	224.0
Net cash from / (used) in financing activities	(3.3)
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	48.6
Net increase / (decrease) in cash and cash equivalents	48.6
Cash and cash equivalents at the beginning of the year	14.8
Cash and cash equivalents at the end of the year	63.4

Detailed Income Statement

FY 21-22 (in Cr)

25.1

10.1

Other income

15.0

56.3

Cost of materials consumed

17.3

Purchases of stock-in-trade

0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

19.9

Finance costs

0.6

10.5

8.1

Consumption of stores and spare parts

0

Power and fuel

0

Rent

0.3

Repairs to building

0

Repairs to machinery

0

Insurance

0.5

0.2

Printing stationery

0

Information technology expenses

0

Travelling conveyance

0.1

Legal professional charges

1.5

Directors sitting fees

0.8

Advertising promotional expenses

0.6

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0

0.3

Miscellaneous expenses

2.4

Bank charges

0

CSR expenditure

0

Cost repairs maintenance other assets

1.1

Subscriptions Membership Fees

0

Telephone postage

0.1

Electricity expenses

0.3

Total profit before exceptional items, extraordinary items and tax

(31.3)

Exceptional items before tax

0

Total profit before tax

(31.3)

0.4

Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement

0

Total profit (loss) for period from continuing operations

(31.7)

Profit (loss) from discontinuing operations before tax

0

Tax expense of discontinuing operations

0

Total profit (loss) from discontinuing operation after tax

0

Share of profit (loss) of associates

0

Total profit (loss) for period

(31.7)

Basic earning per equity share

0.0

Diluted earnings per equity share

0.0

Detailed Balance Sheet

FY 21-22 (in Cr)

451.0

274.4

176.6

126.2

50.3

451.0

129.9

33.5

16.3

17.1

41.5

Deferred tax assets (net)

1.9

Other non-current assets

53.1

321.1

Inventories

0

305.9

Current tax assets

10.5

Other current assets

4.7

Detailed Cash Flow Statement	FY 21-22 (in Cr)
Net cash from / (used in) operating activities	(44.6)
Net cash from / (used in) investing activities	60.5
Net cash from / (used) in financing activities	(3.0)
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	12.9
Net increase / (decrease) in cash and cash equivalents	12.9
Cash and cash equivalents at the beginning of the year	1.9
Cash and cash equivalents at the end of the year	14.8

Detailed Income Statement

FY 20-21 (in Cr)

32.5

10.6

Other income

21.8

63.1

Cost of materials consumed

0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

22.9

Finance costs

0.8

11.2

28.2

Consumption of stores and spare parts

0

Power and fuel

0

Rent

0.8

Repairs to building

0

Repairs to machinery

0

Insurance

0.6

0.1

Printing stationery

0.1

Information technology expenses

14.0

Travelling conveyance

0.1

Legal professional charges

1.1

Directors sitting fees

1.0

Advertising promotional expenses

0.6

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.0

0.3

Miscellaneous expenses

7.0

Bank charges

0.0

CSR expenditure

0

Cost repairs maintenance other assets

1.7

Subscriptions Membership Fees

0.1

Telephone postage

0.1

Electricity expenses

0.9

Total profit before exceptional items, extraordinary items and tax

(30.7)

Exceptional items before tax

0

Total profit before tax

(30.7)

0.4

Total profit (loss) for period from continuing operations

(31.1)

Total profit (loss) for period

(31.1)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 20-21 (in Cr)

491.6

297.3

194.3

133.3

61.0

491.6

106.9

40.2

15.1

Deferred tax assets (net)

1.9

Other non-current assets

49.7

384.7

Inventories

0

368.2

Current tax assets

11.7

Other current assets

4.9

Detailed Cash Flow Statement	FY 20-21 (in Cr)
Net cash from / (used in) operating activities	(37.9)
Net cash from / (used in) investing activities	31.2
Net cash from / (used) in financing activities	(4.4)
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	(11.1)
Net increase / (decrease) in cash and cash equivalents	(11.1)
Cash and cash equivalents at the beginning of the year	13.0
Cash and cash equivalents at the end of the year	1.9

Detailed Income Statement

FY 19-20 (in Cr)

37.0

67.2

Cost of materials consumed

0

Employee benefit expense

21.9

Finance costs

1.6

12.9

Advertisement and business promotion expenses

0

Administration and Other expenses

0

30.7

Rent	1.8
Repairs to building	0
Repairs to machinery	0
Insurance	0.5
Total rates and taxes excluding taxes on income	0.1
Subscriptions membership fees	0.3
Electricity expenses	1.1
Telephone postage	0.1
Printing stationery	0.2
Information technology expenses	14.4
Travelling conveyance	0.4
Legal professional charges	2.3
Directors sitting fees	0.8
Seminars conference expenses	0.1
Registration filing fees	0
Bank charges	0.0
Advertising promotional expenses	0.4
Cost repairs maintenance other assets	0.9
Total impairment loss on financial assets	0
Total net provisions charged	0
Loss on disposal, discard, demolishment and destruction of depreciable tangible asset	0
Total payments to auditor	0.3
CSR expenditure	0.1
Miscellaneous expenses	7.0

Total profit before prior period items, exceptional items, extraordinary items and tax

(30.2)

Exceptional items before tax

(14.8)

Total profit before extraordinary items and tax

(45.0)

Extraordinary items before tax

0

Total profit before tax

(45.0)

0.8

Total profit (loss) for period from continuing operations

(45.8)

Detailed Balance Sheet

FY 19-20 (in Cr)

518.2

279.5

Property, plant and equipment

11.9

Capital work-in-progress

0

Intangible assets under development

2.2

195.3

Deferred tax assets (net)

1.9

Other intangible assets

22.2

Income tax assets (net)

0

Other non-current assets

46.0

238.7

518.2

328.2

Minority interest

0

Share application money pending allotment

0

190.0

123.5

66.4

Detailed Cash Flow Statement	FY 19-20 (in Cr)
Cash flow from operating activities	(41.5)
Net cash from/(used in) operating activities	(41.5)
Cash flow from investing activities	89.6
Net cash from/(used in) investing activities	89.6
Cash flow from financing activities	(36.6)
Net cash from/(used) in financing activities	(36.6)
Net increase/(decrease) in cash and cash equivalents before effect of exchange rate changes	11.5
Effect of exchange rate changes on cash and cash equivalents	0
Net increase /(decrease) in cash and cash equivalents	11.5
Cash and cash equivalents at the beginning of the year	1.5
Cash and cash equivalents at the end of the year	13.0

Detailed Income Statement

FY 18-19 (in Cr)

35.2

73.7

Cost of materials consumed

0

Employee benefit expense

18.8

Finance costs

1.1

13.4

Advertisement and business promotion expenses

0

Administration and Other expenses

0

40.3

Rent	5.7
Repairs to building	0
Repairs to machinery	0
Insurance	0.4
Total rates and taxes excluding taxes on income	0.1
Subscriptions membership fees	0.3
Electricity expenses	1.3
Telephone postage	0.1
Printing stationery	0.1
Information technology expenses	0
Travelling conveyance	0.2
Legal professional charges	4.7
Directors sitting fees	0.8
Seminars conference expenses	0
Registration filing fees	0
Bank charges	0.1
Advertising promotional expenses	1.9
Cost repairs maintenance other assets	0.9
Total impairment loss on financial assets	0
Total net provisions charged	0.2
Loss on disposal, discard, demolishment and destruction of depreciable tangible asset	0
Total payments to auditor	0.4
CSR expenditure	0
Miscellaneous expenses	23.2

Total profit before prior period items, exceptional items, extraordinary items and tax

(38.5)

Exceptional items before tax

0

Total profit before extraordinary items and tax

(38.5)

Extraordinary items before tax

0

Total profit before tax

(38.5)

2.1

Total profit (loss) for period from continuing operations

(40.6)

Detailed Balance Sheet

FY 18-19 (in Cr)

595.3

142.5

Property, plant and equipment

4.4

Capital work-in-progress

0

Intangible assets under development

1.5

56.1

Deferred tax assets (net)

1.9

Other intangible assets

38.4

Income tax assets (net)

0

Other non-current assets

40.2

452.8

595.3

384.0

Minority interest

0

Share application money pending allotment

0

211.3

118.5

92.8

Detailed Cash Flow Statement	FY 18-19 (in Cr)
Cash flow from operating activities	(10.2)
Net cash from/(used in) operating activities	(10.2)
Cash flow from investing activities	(18.1)
Net cash from/(used in) investing activities	(18.1)
Cash flow from financing activities	28.3
Net cash from/(used) in financing activities	28.3
Net increase/(decrease) in cash and cash equivalents before effect of exchange rate changes	0.0
Effect of exchange rate changes on cash and cash equivalents	0
Net increase /(decrease) in cash and cash equivalents	0.0
Cash and cash equivalents at the beginning of the year	1.5
Cash and cash equivalents at the end of the year	1.5

Detailed Income Statement

FY 17-18 (in Cr)

28.3

83.0

Cost of materials consumed

0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

20.0

Finance costs

0

14.6

48.5

Consumption of stores and spare parts

0

Power and fuel

0

Rent

5.7

Repairs to building

0

Repairs to machinery

0

Insurance

0.4

0.7

Printing stationery

0.4

Travelling conveyance

0.4

Legal professional charges

2.1

Directors sitting fees

0.5

Advertising promotional expenses

8.0

Impairment loss on property plant and equipment

0

Impairment loss on non financial assets

0

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0

0.3

Miscellaneous expenses

24.2

Bank charges

0.0

CSR expenditure

0

Cost repairs maintenance other assets

2.4

Subscriptions Membership Fees

0.3

Telephone postage

0.4

Electricity expenses

1.3

Total profit before exceptional items, extraordinary items and tax

(54.8)

Total profit before tax

(54.8)

(0.0)

Total profit (loss) for period from continuing operations

(54.8)

Total profit (loss) for period

(54.8)

Detailed Balance Sheet

FY 17-18 (in Cr)

566.7

419.4

147.3

70.0

77.3

566.7

365.4

58.4

253.6

Deferred tax assets (net)

1.9

Other non-current assets

51.6

201.2

Inventories

0

182.2

Current tax assets

10.4

Other current assets

8.7

Detailed Cash Flow Statement	FY 17-18 (in Cr)
Net cash from / (used in) operating activities	(75.4)
Net cash from / (used in) investing activities	(200.3)
Net cash from / (used) in financing activities	272.7
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	(3.1)
Net increase / (decrease) in cash and cash equivalents	(3.1)
Cash and cash equivalents at the beginning of the year	4.6
Cash and cash equivalents at the end of the year	1.5

Detailed Income Statement

FY 16-17 (in Cr)

36.4

17.1

0

4.6

Other operating revenues

12.5

Other income

19.3

69.0

Cost of materials consumed

18.2

Purchases of stock-in-trade

0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

16.9

Finance costs

0.3

13.9

19.6

Consumption of stores and spare parts

0

Power and fuel

0

Rent

5.1

Repairs to building

0

Repairs to machinery

0

Insurance

0.2

0.3

Printing stationery

0.2

Travelling conveyance

0.2

Legal professional charges

1.4

Directors sitting fees

0.4

Advertising promotional expenses

3.8

Impairment loss on financial assets

0.0

Impairment loss on non financial assets

0

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.0

0.2

Miscellaneous expenses

2.2

Bank charges

0.0

CSR expenditure

0

Cost repairs maintenance other assets

3.7

Subscriptions Membership Fees

0.2

Telephone postage

0.4

Electricity expenses

0.9

Total profit before exceptional items, extraordinary items and tax

(32.6)

Exceptional items before tax

0

Total profit before tax

(32.6)

0

Total profit (loss) for period from continuing operations

(32.6)

Profit (loss) from discontinuing operations before tax

(0.2)

Tax expense of discontinuing operations

0

Total profit (loss) from discontinuing operation after tax

(0.2)

Total profit (loss) for period

(32.8)

Detailed Balance Sheet

FY 16-17 (in Cr)

362.5

211.7

150.8

70.0

80.8

362.5

281.2

65.4

156.7

Deferred tax assets (net)

0

Other non-current assets

59.1

81.3

Inventories

0

70.4

Current tax assets

2.7

Other current assets

8.2

Detailed Cash Flow Statement	FY 16-17 (in Cr)
Net cash from / (used in) operating activities	(26.3)
Net cash from / (used in) investing activities	9.1
Net cash from / (used) in financing activities	20.3
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	3.1
Net increase / (decrease) in cash and cash equivalents	3.1
Cash and cash equivalents at the beginning of the year	1.5
Cash and cash equivalents at the end of the year	4.6

Detailed Income Statement

FY 15-16 (in Cr)

30.1

14.3

0

5.4

Other operating revenues

8.9

Service tax collected

0

Other income

15.8

69.4

Cost of materials consumed

0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

17.5

Finance costs

0.2

14.1

37.5

Consumption of stores and spare parts

0

Power and fuel

0

Rent

7.4

Repairs to building

0

Repairs to machinery

0

Insurance

0.5

Rates and taxes excluding taxes on income

0

Travelling conveyance

0.4

Legal professional charges

1.4

Directors sitting fees

0.4

0

Advertising promotional expenses

0.3

Provision bad doubtful debts created

0

Provision bad doubtful loans advances created

0

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.0

0.2

Miscellaneous expenses

22.4

Bank charges

0.0

CSR expenditure

0

Cost repairs maintenance other assets

2.1

Subscriptions Membership Fees

0.8

Electricity expenses

1.3

Total profit before prior period items, exceptional items, extraordinary items and tax

(39.3)

Exceptional items before tax

(0.4)

Total profit before extraordinary items and tax

(39.7)

Total profit before tax

(39.7)

0

Total profit (loss) for period from continuing operations

(39.7)

Total profit (loss) for period before minority interest

(39.7)

Profit (loss) of minority interest

(0.1)

Total profit (loss) for period

(39.9)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Nominal value of per equity share

0.0

Detailed Balance Sheet

FY 15-16 (in Cr)

398.4

234.6

163.8

72.7

91.1

398.4

246.8

69.9

64.4

Other non-current assets

112.5

151.6

Detailed Cash Flow Statement	FY 15-16 (in Cr)
Cash flow from operating activities	(51.5)
Net cash from / (used in) operating activities	(51.5)
Cash flow from investing activities	(45.6)
Net cash from / (used in) investing activities	(45.6)
Cash flow from financing activities	65.6
Net cash from / (used) in financing activities	134.8
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	37.7
Net increase / (decrease) in cash and cash equivalents	37.7
Cash and cash equivalents at the end of the year	70.7

Detailed Income Statement

FY 14-15 (in Cr)

38.6

20.4

0

13.7

Other operating revenues

6.7

Service tax collected

0

Other income

18.2

97.3

Cost of materials consumed

0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

Employee benefit expense

23.7

Finance costs

0.0

14.4

59.2

Consumption of stores and spare parts

0

Power and fuel

0

Rent

9.7

Repairs to building

0

Repairs to machinery

0

Insurance

0.4

Rates and taxes excluding taxes on income

0.0

Travelling conveyance

0.4

Legal professional charges

1.8

Directors sitting fees

0.4

0

Advertising promotional expenses

0.1

Provision bad doubtful debts created

0

Provision bad doubtful loans advances created

0

Loss on disposal of intangible asset

0

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.3

0.2

Miscellaneous expenses

42.4

Bank charges

0.1

CSR expenditure

0

Cost repairs maintenance other assets

2.1

Subscriptions Membership Fees

0.9

Electricity expenses

0.3

Total profit before prior period items, exceptional items, extraordinary items and tax

(58.7)

Exceptional items before tax

0

Total profit before extraordinary items and tax

(58.7)

Total profit before tax

(58.7)

0

Total profit (loss) for period from continuing operations

(58.7)

Total profit (loss) for period before minority interest

(58.7)

Profit (loss) of minority interest

(0.7)

Total profit (loss) for period

(59.4)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Nominal value of per equity share

0.0

Detailed Balance Sheet

FY 14-15 (in Cr)

372.8

214.0

158.8

86.3

72.6

372.8

154.9

83.3

71.6

217.9

Detailed Cash Flow Statement	FY 14-15 (in Cr)
Cash flow from operating activities	(72.1)
Net cash from / (used in) operating activities	(72.1)
Cash flow from investing activities	63.9
Net cash from / (used in) investing activities	63.9
Cash flow from financing activities	(20.3)
Net cash from / (used) in financing activities	81.7
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	73.5
Net increase / (decrease) in cash and cash equivalents	73.5
Cash and cash equivalents at the end of the year	135.1

Detailed Income Statement

FY 13-14 (in Cr)

93.1

244.6

Cost of materials consumed

0

Employee benefit expense

34.4

Finance costs

0.0

22.3

Advertisement and business promotion expenses

0

Administration and Other expenses

0

187.9

Rent	11.9
Repairs to building	0
Repairs to machinery	0
Insurance	0.6
Total rates and taxes excluding taxes on income	0.0
Subscriptions membership fees	6.1
Electricity expenses	0
Telephone postage	3.8
Printing stationery	0
Information technology expenses	0
Travelling conveyance	1.0
Legal professional charges	11.9
Directors sitting fees	0.6
Seminars conference expenses	0
Registration filing fees	0
Bank charges	0.1
Advertising promotional expenses	55.8
Cost repairs maintenance other assets	1.1
Total impairment loss on financial assets	0
Total net provisions charged	0
Loss on disposal, discard, demolishment and destruction of depreciable tangible asset	0.1
Total payments to auditor	0.3
CSR expenditure	0
Miscellaneous expenses	94.7

Total profit before prior period items, exceptional items, extraordinary items and tax

(151.6)

Exceptional items before tax

(2.9)

Total profit before extraordinary items and tax

(154.4)

Extraordinary items before tax

0

Total profit before tax

(154.4)

0

Total profit (loss) for period from continuing operations

(154.4)

Detailed Balance Sheet

FY 13-14 (in Cr)

477.6

140.2

Property, plant and equipment

25.5

Capital work-in-progress

1.6

Intangible assets under development

0.7

46.9

Deferred tax assets (net)

0

Other intangible assets

65.5

Income tax assets (net)

0

Other non-current assets

0

337.4

477.6

251.4

Minority interest

13.8

Share application money pending allotment

27.2

185.2

36.6

148.6

Detailed Cash Flow Statement	FY 13-14 (in Cr)
Cash flow from operating activities	(241.6)
Net cash from/(used in) operating activities	(241.6)
Cash flow from investing activities	174.3
Net cash from/(used in) investing activities	174.3
Cash flow from financing activities	27.1
Net cash from/(used) in financing activities	182.9
Net increase/(decrease) in cash and cash equivalents before effect of exchange rate changes	115.6
Effect of exchange rate changes on cash and cash equivalents	0
Net increase /(decrease) in cash and cash equivalents	115.6
Cash and cash equivalents at the beginning of the year	101.7
Cash and cash equivalents at the end of the year	217.4

Shareholder	Category	Shares (Mn)	% Holding
Other Investors	Other	3,374.96M	70.16%
Multi Commodity Exchange Of India Ltd	Other	331.78M	6.90%
Siddharth Balachandran	Other	238.41M	4.96%
Trust Investment Advisors Private Limited	Other	119.12M	2.48%
State Bank Of India	Other	97.40M	2.02%

#	Shareholder	Category	Shares (Mn)	% Holding
1	Other Investors	Other	3,374.96M	70.16%
2	Multi Commodity Exchange Of India Ltd	Other	331.78M	6.90%
3	Siddharth Balachandran	Other	238.41M	4.96%
4	Trust Investment Advisors Private Limited	Other	119.12M	2.48%
5	State Bank Of India	Other	97.40M	2.02%
6	Aadi Financial Advisors Llp	Other	97.35M	2.02%
7	Il And Fs Financial Services Limited	Other	88.57M	1.84%
8	Dhanesh S Shah	Other	80.00M	1.66%
9	Radhakishan S Damani	Other	56.46M	1.17%
10	Bank Of India	Other	50.00M	1.04%
11	Asha Kumar Mehta	Other	49.75M	1.03%
12	Kifs International Llp	Other	40.00M	0.83%
13	Ecl Finance Ltd	Other	37.02M	0.77%
14	Axis Bank Limited	Other	30.00M	0.62%
15	Indian Overseas Bank	Other	25.00M	0.52%
16	Amit Jain	Other	20.00M	0.42%
17	Tanuja Jain	Other	20.00M	0.42%
18	Handloom Heritage Ltd	Other	16.00M	0.33%
19	Alchemy Equity Research & Securities Pvt Ltd	Other	13.90M	0.29%
20	Canara Bank-Mumbai	Other	12.50M	0.26%
21	Hdfc Bank Limited	Other	12.00M	0.25%
	Total		4,810.22M	100%

Key Metrics of MSEI

Funding Rounds

Total Rounds: 2 Msei

Financial Statements

Revenue - INR (Cr)

Net Profit/Loss - INR (Cr)

Select a year from the tabs

Shareholding Pattern

Top Shareholders

Top Competitors

NSE

BSE India

Deutsche Borse Group

StockHolding Corporation of India

NSE IX

Gandhi Securities & Investment