X
BIRA 91

₹ 475.00

mrf 3.06%
13 Nov 4:01 p.m.

Listing Status: Active

  • Market Cap ₹ 2,755.00
  • Current Price ₹ 475
  • High / Low
    ₹ 627 / 468
  • Stock P/E N/A
  • Book Value ₹ 28
  • Dividend Yield N/A
  • ROCE -208.02%
  • ROE N/A
  • Face Value ₹ ₹ 2.0
  • Price to Sale ₹ 0.00
  • Enterprise Value ₹ -194.00
  • PEG Ratio N/A
  • EV/EBITDA ₹0.90
About

Bira 91 is a contemporary Indian craft beer brand founded in 2015 by Ankur Jain under B9 Beverages Pvt. Ltd. It has quickly become India’s 4th largest beer company, holding a 6% market share in the premium segment and 3%+ national market share by 2025.

With a presence in 1,000+ cities across 2 countries and a manufacturing capacity of 2.3 million HLPA, Bira 91 has established itself as a key player in the industry. The brand is driven by its mission to introduce flavorful, innovative beers tailored to the modern Indian palate.

Key Points

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
4 31 159 355 479 431 719 824
Sales 671% 412% 124% 35% -10% 67% 15%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
` 16 84 250 541 708 543 944 1064
Employee Cost 5 17 39 58 84 70 94 115
Other Costs 11 67 211 483 624 474 850 949
Operating Profit -12 -53 -92 -186 -229 -112 -225 -240
Operating Profit Margin (%) -298% -171% -58% -52% -48% -26% -31% -29%
Other Income 0 1 2 9 15 12 8 24
Interest 0 1 8 19 50 76 88 97
Depriciation 0 2 4 6 58 75 91 121
PBT -12 -55 -102 -202 -322 -252 -396 -445
Sales 0 0 0 0 0 0 0 0
-12 -55 -102 -202 -322 -252 -396 -445
4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,184
Sales 4,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,184
Sales 4,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,184
Sales 4,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,184
Sales 4,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,184
Sales 4,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,1844,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Equity Share Capital 27 30 40 -38 13 13 14 19
Reserves 44 -3 75 0 -48 -109 -237 143
7 128 134 552 549 759 669 662
Long Term Borrowings .0 50 0 0 0 0 156 17
Short Term Borrowings 7 78 0 0 0 0 191 297
Lease Liabilities 0 0 0 0 0 0 322 348
Other Borrowings 0 0 134 552 549 759 0 0
17 66 34 41 84 92 283 450
Trade Payables 13 33 0 0 0 0 203 290
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Other Liability Item 4 33 34 41 84 92 80 160
Total Liabilities 95 221 282 554 598 756 730 1,274
24 37 57 83 83 81 92 568
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Property, Plant & Equipment 24 37 51 78 78 77 358 431
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Goodwill 0 0 0 0 0 0 0 69
Intangible Assets Under Development 0 0 0 0 0 0 0 1
Investments Accounted For Using equity Method 0 0
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Other Intangible Assets 0 0 6 5 5 4 7 67
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Capital Work in Progress 0 0 7 244 244 278 282 15
Investment 8 0 0 0 0 0 0 0
64 184 218 227 271 396 265 691
Invesntories 19 42 49 43 86 99 74 164
Trade Receivables 16 71 0 0 0 0 119 170
Cash & Cash Equivalents 19 50 0 0 0 0 51 196
Loan & Advance 9 19 0 0 0 0 12 9
Other Assets Items 1 2 169 184 185 297 100 152
Total Assets 95 221 282 554 598 756 730 1274
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184
Sales 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184 4,184

Cash Flow

Consolidated Figure in RS. / View Standalone

Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
-13 -75 -130 -191 -136 -128 -194 -286
-13 -42 -27 -43 -55 -60 -43 -227
27 119 171 233 189 189 231 536
Net Cash Flow 1 1 2 4 -1 -2 2 -6 23
NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year

Frequently Asked Questions

Q.1 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.2 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.3 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.4 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.5 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Need help? Chat with us! WhatsApp