X
Chennai Super Kings ( CSK )

₹ 187.00

mrf 1.58%

Listing Status: Active

  • Market Cap ₹ 7,087.30
  • Current Price ₹ 187
  • High / Low
    ₹ 247 / 163
  • Stock P/E
  • Book Value 14
  • Dividend Yield N/A
  • ROCE 53.85%
  • ROE 38.07%
  • Face Value ₹ 10.0
  • Price to Sale ₹ 0.01
  • Enterprise Value ₹ -155.00
  • PEG Ratio ₹ 0.00
  • EV/EBITDA ₹-0.53
About

The Indian Premier League (IPL) has grown into the second-largest sporting league globally, with a valuation of ₹92,500 crore. Chennai Super Kings (CSK) is one of the most successful franchises, valued at $1.2 billion, with a strong fan base and consistent performance.

Key Points

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
171 3 3 411 350 248 341 306 695
Sales Growth % -98% -3% 14319% -15% -29% 38% -10% 127%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
150 4 4 254 282 186 300 278 432
Employee Cost 1 0 1 2 3 2 3 4 7
Other expenses 149 4 2 252 277 181 293 6 7
Operating Profit 21 -1 -1 156 68 62 41 28 264
OPM % 12% -46% -30% 38% 19% 25% 12% 9% 38%
Other Income 0 0 1 7 6 6 8 19 28
Interest 1 0 1 6 5 5 6 10 8
Depreciation 0 0 0 1 2 3 3 5 5
Profit Before Tax 20 -1 -1 157 67 59 41 32 279
Tax 35% 0% 52% 29% 25% 32% 22% 57% 28%
13 -1 -0 111 50 40 31 14 201

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Equity Capital 3 3 3 3 3 3 3 3 4
Reserves 13 12 11 122 173 213 245 258 524
0 0 65 65 65 65 65 70 5
Long Term Borrowings 0 0 65 65 65 65 0 0 0
Short Term Borrowings 0 0 0 0 0 0 65 65 0
Lease Liabilities 0 0 0 0 0 0 0 5 5
Other Borrowings 0 0 0 0 0 0 0 0 0
3 2 111 126 25 35 77 194 306
Trade Payables 0 0 1 2 12 14 28 39 8
0 0 0 0 0 0 0 0 0
Other liability items 3 1 109 124 13 21 49 90 298
Total Liabilities 19 16 190 316 266 316 390 461 839
0 0 0 3 143 145 136 146 210
Property, Plant & equipment 0 0 0 0 141 141 130 143 207
Right Of Use Assets 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 9
Intangible Assets 0 0 0 3 2 3 6 3 3
Investments Accounted For Using Equity 0 0 0 0 0 0 0 0 0
Other Intangible Assets 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 17 48
Investment 0 0 0 0 0 0 0 7 7
19 16 190 313 122 171 254 291 574
Inventories 0 0 0 0 0 0 0 0 1
Trade Receivables 0 1 0 12 4 22 37 6 52
Cash & Cash equivalents 0 9 143 145 89 122 135 26 167
Loan & Advances 0 0 32 156 29 22 55 181 289
Other Asset Items 19 6 15 1 0 5 26 78 66
Total Asset 19 16 190 316 266 316 390 461 839

Cash Flow

Consolidated Figure in RS. / View Standalone

Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
11 -2 69 6 84 37 18 95 330
0 11 1 3 -135 1 1 -195 -181
-23 -0 64 -6 -5 -5 -6 -10 -8
Net Cash Flow -12 9 134 3 -57 33 14 -110 141
NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA

Frequently Asked Questions

Q.1 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.2 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.3 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.4 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.5 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Need help? Chat with us! WhatsApp