Country Delight

₹0.00

0.00% 13 Nov 4:01 p.m.

Listing Status:

countrydelight.in

•••• ••••

•••

Key Metrics of Country Delight

Market Cap
Total Equity Funding ₹1,986 Cr in 20 rounds
Latest Funding Round ₹213 Cr, Series E Mar 27, 2025
Post Money Valuation ₹4,469 Cr as on Jul 05, 2022
Annual Revenue ₹801 Cr
▲ 46% YoYas on Mar 31, 2023
EBITDA -₹229 Cr
▼ 35% YoYas on Mar 31, 2023
EBITDA Margin -28.56%
▲ 8% YoYas on Mar 31, 2023
Net Profit ₹249 Cr (Loss)
▼ 34% YoYas on Mar 31, 2023
Net Profit Margin -31.09%
▲ 9% YoYas on Mar 31, 2023

About the Company

Retailer of fresh farm produce and daily essentials providing a wide range of dairy, bakery, and grocery products delivered directly...

Price on BSE Volume

Funding Rounds

Total Rounds: 20 Countrydelight

S.No.	Date	Round Name	Amount	TTM Revenue	Investors & Facilitators
1.	Mar 27, 2025	Series E	₹213 Cr	₹1,236 Cr	Inst: Temasek
2.	Oct 31, 2024	Venture Debt	₹200 Cr	₹1,236 Cr	Inst: Alteria Capital
3.	Aug 5, 2024	Venture Debt	₹70 Cr	₹1,236 Cr	Inst: Alteria Capital
4.	May 31, 2024	Venture Debt	₹68 Cr	₹1,236 Cr	Inst: Alteria Capital
5.	May 22, 2024	Series E	₹6.6 Cr	₹1,236 Cr	Inst: Alteria Capital
6.	Jan 5, 2024	Series E	₹166 Cr	₹1,236 Cr	Inst: Temasek, Seviora Capital, Venturi Partners
7.	Apr 18, 2023	Series D	₹30 Cr	₹844 Cr	Inst: SWC
8.	Mar 25, 2022	Series D	₹865 Cr	₹547 Cr	Inst: Venturi Partners, Trifecta Capital, Elevation Capital, Orios Venture Partners, IIFL Finance, Matrix, Temasek, South Westcliff Community Group, India Infoline, V-Sciences Investment, 360 One, Z47 Facil: Avendus
9.	Nov 27, 2021	Series C	₹4.0 Cr	₹473 Cr	Inst: Orios Venture Partners
10.	Nov 23, 2020	Series C	₹185 Cr	₹276 Cr	Inst: Elevation Capital, Orios Venture Partners, 360 One, Alteria Capital, Z47
11.	Feb 6, 2020	Series B	₹52 Cr	₹168 Cr	Inst: Orios Venture Partners, Z47, Alteria Capital
12.	Jan 23, 2019	Series B	₹71 Cr	₹58 Cr	Inst: Orios Venture Partners, Z47, Alteria Capital
13.	May 9, 2018	Series A	₹42 Cr	₹27 Cr	Inst: Orios Venture Partners, Z47, Chheda & Associates Angel: Zarina, Vikram, Shruti, Muthukumaran, Kapil Chandra, Abhirup, Anup, Shashank, Sophia, Padam
14.	Mar 23, 2018	Seed	₹5.0 Cr	₹19 Cr	Inst: Orios Venture Partners
15.	Nov 29, 2017	Seed	₹3.0 Cr	₹16 Cr	Inst: Orios Venture Partners
16.	Mar 21, 2017	Seed	₹3.0 Cr	₹8.2 Cr	Inst: Orios Venture Partners
17.	2017	Seed	-	₹7.5 Cr	Inst: Brand Capital
18.	Dec 22, 2016	Angel	₹35.4 Lakh	₹7.5 Cr	Angel: Divya, Siddharth, Deepak, Bhavya
19.	Oct 12, 2016	Seed	₹59.4 Lakh	₹7.0 Cr	Inst: Indo Nippon Foods
20.	Aug 5, 2015	Angel	₹97.9 Lakh	₹4.5 Cr	Angel: Navneet, Navneet, Sourabh, Sreekant, Kunal, Mirnal, Sunita, Mahesh Kumar

Financial Statements

Revenue - INR (Cr)

Net Profit/Loss - INR (Cr)

Select a year from the tabs

FY 22-23

FY 21-22

FY 20-21

FY 19-20

FY 18-19

FY 17-18

FY 16-17

FY 15-16

FY 14-15

FY 13-14

Detailed Income Statement

FY 22-23 (in Cr)

800.8

775.5

Other income

25.3

1,049.7

Cost of materials consumed

533.2

Purchases of stock-in-trade

2.7

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(4.4)

Employee benefit expense

107.7

Finance costs

8.3

11.9

390.3

Consumption of stores and spare parts

5.9

Power and fuel

9.7

Rent

11.5

Repairs to building

0.3

Repairs to machinery

5.7

Insurance

1.3

1.1

Travelling conveyance

3.0

Legal professional charges

14.7

Directors sitting fees

Advertising promotional expenses

149.0

Secondary packing expenses

24.0

31.2

Provision bad doubtful debts created

Provision bad doubtful loans advances created

Loss on disposal of intangible asset

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.6

Miscellaneous expenses

132.3

CSR expenditure

Total profit before prior period items, exceptional items, extraordinary items and tax

(249.0)

Total profit before extraordinary items and tax

(249.0)

Total profit before tax

(249.0)

Total tax expense

Total profit (loss) for period from continuing operations

(249.0)

Total profit (loss) for period before minority interest

(249.0)

Total profit (loss) for period

(249.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Nominal value of per equity share

0.0

Detailed Balance Sheet

FY 22-23 (in Cr)

796.9

592.1

204.7

17.5

187.2

796.9

115.0

102.4

2.9

Other non-current assets

9.7

681.9

Detailed Cash Flow Statement	FY 22-23 (in Cr)
Cash flow from operating activities	(269.3)
Net cash from / (used in) operating activities	(269.3)
Cash flow from investing activities	(458.0)
Net cash from / (used in) investing activities	(458.0)
Cash flow from financing activities	623.1
Net cash from / (used) in financing activities	623.1
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	(104.1)
Net increase / (decrease) in cash and cash equivalents	(104.1)
Cash and cash equivalents at the beginning of the year	259.2
Cash and cash equivalents at the end of the year	155.1

Detailed Income Statement

FY 21-22 (in Cr)

547.3

542.6

Other income

4.6

733.7

Cost of materials consumed

288.3

Purchases of stock-in-trade

73.7

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(5.5)

Employee benefit expense

67.4

Finance costs

10.0

7.1

292.7

Consumption of stores and spare parts

2.8

Power and fuel

7.3

Rent

8.1

Repairs to building

0.2

Repairs to machinery

2.6

Insurance

1.2

0.8

Travelling conveyance

1.5

Legal professional charges

7.1

Directors sitting fees

Advertising promotional expenses

124.6

Secondary packing expenses

21.0

21.3

Provision bad doubtful debts created

Provision bad doubtful loans advances created

Loss on disposal of intangible asset

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.5

Miscellaneous expenses

93.5

CSR expenditure

Total profit before prior period items, exceptional items, extraordinary items and tax

(186.5)

Total profit before extraordinary items and tax

(186.5)

Total profit before tax

(186.5)

Total tax expense

Total profit (loss) for period from continuing operations

(186.5)

Total profit (loss) for period before minority interest

(186.5)

Total profit (loss) for period

(186.5)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Nominal value of per equity share

0.0

Detailed Balance Sheet

FY 21-22 (in Cr)

379.6

219.0

160.6

26.5

134.1

379.6

66.1

52.1

4.6

Other non-current assets

9.4

313.5

Detailed Cash Flow Statement	FY 21-22 (in Cr)
Cash flow from operating activities	(134.9)
Net cash from / (used in) operating activities	(134.9)
Cash flow from investing activities	(10.6)
Net cash from / (used in) investing activities	(10.6)
Cash flow from financing activities	266.9
Net cash from / (used) in financing activities	266.9
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	121.4
Net increase / (decrease) in cash and cash equivalents	121.4
Cash and cash equivalents at the end of the year	259.2

Detailed Income Statement

FY 20-21 (in Cr)

325.7

320.8

Other income

4.9

354.0

Cost of materials consumed

183.7

Purchases of stock-in-trade

10.3

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.8)

Employee benefit expense

37.7

Finance costs

7.3

4.7

111.0

Consumption of stores and spare parts

1.4

Power and fuel

3.7

Rent

5.8

Repairs to building

0.1

Repairs to machinery

2.5

Insurance

0.7

2.4

Printing stationery

0.2

Travelling conveyance

0.5

Legal professional charges

3.1

Directors sitting fees

Advertising promotional expenses

25.3

Secondary packing expenses

9.1

9.3

Provision bad doubtful debts created

Provision bad doubtful loans advances created

Loss on disposal of intangible asset

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.4

Miscellaneous expenses

46.4

CSR expenditure

Total profit before prior period items, exceptional items, extraordinary items and tax

(28.3)

Total profit before extraordinary items and tax

(28.3)

Total profit before tax

(28.3)

Total tax expense

Total profit (loss) for period from continuing operations

(28.3)

Total profit (loss) for period before minority interest

(28.3)

Total profit (loss) for period

(28.3)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Nominal value of per equity share

0.0

Detailed Balance Sheet

FY 20-21 (in Cr)

231.5

165.3

66.2

5.5

60.6

231.5

28.0

24.6

1.4

Other non-current assets

2.0

203.5

Detailed Cash Flow Statement	FY 20-21 (in Cr)
Cash flow from operating activities	(15.7)
Net cash from / (used in) operating activities	(15.7)
Cash flow from investing activities	(48.6)
Net cash from / (used in) investing activities	(48.6)
Cash flow from financing activities	156.1
Net cash from / (used) in financing activities	156.1
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	91.7
Net increase / (decrease) in cash and cash equivalents	91.7
Cash and cash equivalents at the beginning of the year	46.0
Cash and cash equivalents at the end of the year	137.8

Detailed Income Statement

FY 19-20 (in Cr)

177.5

175.1

Other income

2.5

246.0

Cost of materials consumed

122.2

Purchases of stock-in-trade

1.2

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1.0)

Employee benefit expense

22.2

Finance costs

5.6

3.6

92.3

Consumption of stores and spare parts

1.3

Power and fuel

2.5

Rent

4.1

Repairs to building

0.3

Repairs to machinery

2.4

Insurance

0.4

Printing stationery

0.2

Travelling conveyance

1.3

Legal professional charges

2.3

Directors sitting fees

Advertising promotional expenses

25.7

8.4

Provision bad doubtful debts created

Provision bad doubtful loans advances created

Loss on disposal of intangible asset

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.2

Miscellaneous expenses

42.8

CSR expenditure

Total profit before prior period items, exceptional items, extraordinary items and tax

(68.5)

Total profit before extraordinary items and tax

(68.5)

Total profit before tax

(68.5)

Total tax expense

Total profit (loss) for period from continuing operations

(68.5)

Total profit (loss) for period before minority interest

(68.5)

Total profit (loss) for period

(68.5)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 19-20 (in Cr)

84.1

23.5

60.6

7.9

52.7

84.1

16.6

14.6

2.0

Other non-current assets

0.0

67.6

Detailed Cash Flow Statement	FY 19-20 (in Cr)
Cash flow from operating activities	(55.5)
Net cash from / (used in) operating activities	(55.5)
Cash flow from investing activities	(8.8)
Net cash from / (used in) investing activities	(8.8)
Cash flow from financing activities	55.6
Net cash from / (used) in financing activities	55.6
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	(8.7)
Net increase / (decrease) in cash and cash equivalents	(8.7)
Cash and cash equivalents at the beginning of the year	54.7
Cash and cash equivalents at the end of the year	46.0

Detailed Income Statement

FY 18-19 (in Cr)

66.2

65.0

Other income

1.2

84.0

Cost of materials consumed

40.5

Purchases of stock-in-trade

0.0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.4)

Employee benefit expense

6.1

Finance costs

1.6

1.2

35.0

Consumption of stores and spare parts

0.5

Power and fuel

1.4

Rent

1.0

Repairs to building

0.1

Repairs to machinery

0.5

Insurance

0.0

0.1

Printing stationery

0.1

Travelling conveyance

1.3

Legal professional charges

0.9

Directors sitting fees

Advertising promotional expenses

12.8

2.2

Provision bad doubtful debts created

Provision bad doubtful loans advances created

Loss on disposal of intangible asset

Loss on disposal discard demolishment and destruction of depreciable tangible asset

0.1

Miscellaneous expenses

13.8

CSR expenditure

Total profit before prior period items, exceptional items, extraordinary items and tax

(17.8)

Prior period items before tax

(0.8)

Total profit before extraordinary items and tax

(18.6)

Total profit before tax

(18.6)

1.1

Total profit (loss) for period from continuing operations

(19.7)

Total profit (loss) for period before minority interest

(19.7)

Total profit (loss) for period

(19.7)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Nominal value of per equity share

0.0

Detailed Balance Sheet

FY 18-19 (in Cr)

74.7

45.7

29.0

8.2

20.9

74.7

8.2

7.0

1.2

Other non-current assets

66.5

Detailed Cash Flow Statement	FY 18-19 (in Cr)
Cash flow from operating activities	(12.9)
Net cash from / (used in) operating activities	(12.9)
Cash flow from investing activities	(1.9)
Net cash from / (used in) investing activities	(1.9)
Cash flow from financing activities	69.2
Net cash from / (used) in financing activities	69.2
Net increase / (decrease) in cash and cash equivalents before effect of exchange rate changes	54.5
Net increase / (decrease) in cash and cash equivalents	54.5
Cash and cash equivalents at the beginning of the year	0.3
Cash and cash equivalents at the end of the year	54.7

Detailed Income Statement

FY 17-18 (in Cr)

19.2

19.1

Other income

0.1

22.6

Cost of materials consumed

12.2

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.1)

Employee benefit expense

1.6

Finance costs

0.6

Total depreciation, depletion and amortisation expense

0.6

7.0

Total profit before prior period items, exceptional items, extraordinary items and tax

(3.3)

Exceptional items before tax

Total profit before extraordinary items and tax

(3.3)

Extraordinary items before tax

Total profit before tax

(3.3)

(0.8)

Total profit (loss) for period from continuing operations

(2.6)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(2.6)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 17-18 (in Cr)

15.4

10.4

5.1

15.4

4.2

2.6

0.6

Deferred tax assets (net)

1.1

Other non-current assets

10.7

Detailed Cash Flow Statement	FY 17-18 (in Cr)

Detailed Income Statement

FY 16-17 (in Cr)

8.2

Other income

9.3

Cost of materials consumed

Purchases of stock-in-trade

5.0

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.0)

Employee benefit expense

0.7

Finance costs

0.1

Total depreciation, depletion and amortisation expense

0.3

3.3

Total profit before prior period items, exceptional items, extraordinary items and tax

(1.1)

Exceptional items before tax

Total profit before extraordinary items and tax

(1.1)

Extraordinary items before tax

Total profit before tax

(1.1)

(0.3)

Total profit (loss) for period from continuing operations

(0.8)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(0.8)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

Basic earning per equity share

(0.0)

Diluted earnings per equity share

Detailed Balance Sheet

FY 16-17 (in Cr)

5.7

4.5

1.2

0.5

0.7

5.7

1.6

1.1

0.0

Deferred tax assets (net)

0.4

Other non-current assets

0.0

4.1

Detailed Cash Flow Statement	FY 16-17 (in Cr)

Detailed Income Statement

FY 15-16 (in Cr)

5.4

Other income

5.5

Cost of materials consumed

Purchases of stock-in-trade

3.6

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.0)

Employee benefit expense

0.7

Finance costs

0.0

Total depreciation, depletion and amortisation expense

0.2

1.0

Total profit before prior period items, exceptional items, extraordinary items and tax

(0.1)

Exceptional items before tax

Total profit before extraordinary items and tax

(0.1)

Extraordinary items before tax

Total profit before tax

(0.1)

0.1

Total profit (loss) for period from continuing operations

(0.1)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(0.1)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

Diluted earnings per equity share

Detailed Balance Sheet

FY 15-16 (in Cr)

2.1

1.4

0.7

0.2

0.5

2.1

0.7

0.5

0.0

Deferred tax assets (net)

0.0

Other non-current assets

0.1

1.4

Detailed Cash Flow Statement	FY 15-16 (in Cr)

Detailed Income Statement

FY 14-15 (in Cr)

3.9

Other income

4.1

Cost of materials consumed

Purchases of stock-in-trade

2.8

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.0)

Employee benefit expense

0.5

Finance costs

0.0

Total depreciation, depletion and amortisation expense

0.1

0.7

Total profit before prior period items, exceptional items, extraordinary items and tax

(0.2)

Exceptional items before tax

Total profit before extraordinary items and tax

(0.2)

Extraordinary items before tax

Total profit before tax

(0.2)

(0.1)

Total profit (loss) for period from continuing operations

(0.2)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(0.2)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 14-15 (in Cr)

1.7

(0.2)

2.0

1.4

0.6

1.7

0.5

0.3

0.0

Deferred tax assets (net)

0.1

Other non-current assets

0.1

1.2

Detailed Cash Flow Statement	FY 14-15 (in Cr)

Detailed Income Statement

FY 13-14 (in Cr)

1.9

Cost of materials consumed

Purchases of stock-in-trade

1.3

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

0.2

Finance costs

0.0

0.3

Consumption of stores and spare parts	0
Power and fuel	0
Rent	0
Repairs to building	0
Repairs to machinery	0
Insurance	0
Total rates and taxes excluding taxes on income	0
Printing stationery	0
Travelling conveyance	0
Legal professional charges	0
Advertising promotional expenses	0
Secondary packing expenses	0
Total cost transportation	0
Total payments to auditor	0
Miscellaneous expenses	0

Total profit before prior period items, exceptional items, extraordinary items and tax

(0.0)

Prior period items before tax

Total profit before extraordinary items and tax

(0.0)

Total profit before tax

(0.0)

Total profit (loss) for period from continuing operations

(0.0)

Detailed Balance Sheet

FY 13-14 (in Cr)

1.0

(0.1)

Share application money pending allotment

1.1

0.9

0.2

1.0

0.3

0.7

Detailed Cash Flow Statement	FY 13-14 (in Cr)

Shareholding Pattern

As of Mar 27, 2025 • Countrydelight

Total Shares 3.30M

Top Shareholders

Shareholder	Category	Shares (Mn)	% Holding
Matrix Partners India Investment III LLC	Fund	0.52M	15.72%
V Sciences Investment Pte Ltd	Fund	0.33M	10.14%
Orios Venture Partner Fund I	Fund	0.32M	9.80%
Elevation Capital VI Limited	Fund	0.31M	9.38%
Nitin Kaushal	Founder	0.25M	7.66%