X
HDFC Securities Ltd

₹ 9,690.00

mrf 4.06%
13 Nov 4:01 p.m.

Listing Status: Active

  • Market Cap ₹ 15,407.10
  • Current Price ₹ 9690
  • High / Low
    ₹ 11999 / 9690
  • Stock P/E
  • Book Value ₹ 1256
  • Dividend Yield 5.26%
  • ROCE 16.08%
  • ROE 46.87%
  • Face Value ₹ 10.0
  • Price to Sale ₹ 0.01
  • Enterprise Value ₹ 4,249.00
  • PEG Ratio N/A
  • EV/EBITDA ₹2.19
About

HDFC Securities is a broker-based online trading and investment platform that offers seamless trading experiences through online portals, mobile apps, telephone services, and physical branches. It enables users to invest and trade in range of instruments including stocks, commodities, mutual funds, and innovative solutions like online IPO and NCD ordering. The portfolio tracking tools provided by the company facilitate easy monitoring and adjustment of investments.

The company offers a wide range of solutions to suit all customer segments, from millennials to working professionals and senior citizens, through platforms like InvestRight, InvestNow, and features like Trade Smart, BSPL (Buy Stock Pay Later), and much more.

Key Points

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

S.No. Name CMPRs. P/E Mar Cap Rs.Cr. Div Yld% NP Qtr Rs.Cr. Qtr Profit Var % Sales Qtr Rs.Cr. Qtr Sales Var % ROCE %
1. ICICI Securities 896.20 13.90 29148.63 3.24 504.46 8.33 1585.97 19.90 19.74
2. HDFC Securities 9690 16.20 15407.10 5.26 - - - - 16.08
Median:

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
413 394 540 769 771 857 1368 1976 1874 2639
Sales growth % -5% 37% 43% 0% 11% 60% 44% -5% 41%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
154 187 206 243 257 294 364 471 496 725
Employee cost 94 106 122 144 153 197 234 257 275 385
Other Expenses 60 81 83 99 104 97 131 214 222 340
Operating profit 259 207 334 526 514 563 1004 1504 1378 1914
OPM % 63% 53% 62% 68% 67% 66% 73% 76% 74% 73%
Other income 4 8 14 19 0 5 31 15 18 21
Interest 1 0 0 0 0 29 53 156 296 601
Depreciation 10 12 14 15 19 30 36 42 57 64
Profit Before Tax 251 203 333 530 495 509 946 1320 1042 1271
Tax 34% 34% 34% 34% 33% 25% 26% 25% 25% 25%
165 134 220 350 330 384 703 984 777 951

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Equity Capital 15 15 15 16 16 16 16 16 16 16
Reserves 555 651 792 985 1178 1232 1465 1642 1781 2013
3 4 0 0 0 1410 2100 4689 5319 9610
Long term borrowing 0 0 0 0 0 691 2040 4619 996 0
Debt securities 0 0 0 0 0 0 0 0 4258 9533
Lease liabilities 0 0 0 0 0 60 60 69.36 64.91 77.78
Other Borrowings 3 4 0 0 0 0 0 0 0 0
374 385 582 647 843 113 1178 1576 1160 2464
Trade payable 37 41 451 516 744 652 1040 1421 982 2175
Other liability 337 344 131 130 100 119 138 155 178 289
Total Liabilities 947 1055 1380 1638 2037 2771 4759 7923 8277 14103
53 57 60 70 74 125 149 182 206 228
Property, plant & equipment 45 48 34 39 38 89 113 76 81 62
Right use of asset 0 0 0 0 0 0 0 61 55 67
Goodwill 0 0 0 0 0 0 0 0 0 0
Intangible asset under development 3 3 3 4 8 6 6 12 27 5
Investment property 0 0 15 15 15 15 14 14 14 13
other intangible asset 6 6 8 12 14 15 16 20 32 47
CWIP 6 2 3 5 3 7 5 3 1 0
Invsetment 84 150 346 792 421 29 236 244 1214 1005
804 847 1008 816 1539 2610 4369 7493 6856 12869
Trade receivable 0 0 353 420 659 165 440 506 407 1287
Cash & Cash Equivalent 316 379 626 356 585 1968 2178 3599 3592 5376
Loan & advance 261 324 0 0 227 228 1674 3283 2748 6025
Other asset items 227 144 28 40 68 248 76 105 110 181
Total Assets 947 1055 1380 1683 2037 2771 4759 7923 8277 14103

Cash Flow

Consolidated Figure in RS. / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
48 138 458 671 -281 143 -937 -862 371 -2747
10 -101 -162 -445 392 328 -255 -58 -974 207
-10 -75 -75 -151 -181 316 808 1589 -323 2946
Net Cash Flow 48 -38 221 75 -70 787 -384 669 -926 406
NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA

Frequently Asked Questions

Q.1 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.2 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.3 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.4 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.5 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Need help? Chat with us! WhatsApp