X
NSDL (National Securities Depository Limited)

₹ 1,130.00

mrf 1.74% 07 Feb 6:13 p.m.
https://nsdl.co.in/index.php
  • Market Cap ₹ 22,600.00
  • Current Price ₹ 1130
  • High / Low
    ₹ 1160 / 670
  • Stock P/E 66.67
  • Book Value ₹ 2.05
  • Dividend Yield 0.09%
  • ROCE 26.56%
  • ROE 826.83%
  • Face Value ₹ 2
  • Price to Sale ₹ 22,600.00
  • Enterprise Value ₹ 22,370.00
  • PEG Ratio ₹ 2.91
  • EV/EBITDA ₹46.41
About

NSDL (National Securities Depository Limited) is a key Market Infrastructure Institution in India that pioneered securities dematerialization. Established in 1996, it provides digital infrastructure for financial markets, enabling electronic holding and transfer of securities through demat accounts. As of 2023-24, NSDL manages $4 trillion in assets, serves 3.58 crore account holders, and controls over 86% market share in assets under custody. The organization offers comprehensive services including e-voting, corporate actions, and foreign portfolio investor registrations.

Key Points

Peer comparison

Sector: Financial Services Industry: Miscellaneous

S.No. Name CMPRs. P/E Mar Cap Rs.Cr. Div Yld% NP Qtr Rs.Cr. Qtr Profit Var % Sales Qtr Rs.Cr. Qtr Sales Var % ROCE %
1. C D S L 1077.25 40.55 22514.53 0.88 129.80 20.83 278.11 29.67 40.18
2. N S D L 1130 67.67 22600 0.09 86.00 30.00 363.00 16.00 26.56
Median:

Quarterly Results

Consolidated Figure in RS. / View Standalone

Sep-22 Dec-22 Mar-23 Jun-23 Sep-23 Dec-23 Mar-24 Jun-24 Sep-24 Dec-24
246 273 284 297 323 314 334 337 357 363
Sales Growth % 32% 15% 18% 13% 10% 16%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
178 205 227 244 243 247 249 257 244 272
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Operating Profit 68 68 57 53 80 66 85 80 113 91
OPM 28% 25% 20% 18% 25% 21% 26% 24% 32% 25%
Other Income 21 19 20 25 24 22 26 28 29 29
Interest 0 0 0 0 0 0 1 1 1 1
Depreciation 6 5 5 5 5 6 7 8 8 9
Profit Before Tax 83 81 72 72 98 82 103 100 133 110
Tax 27% 21% 18% 20% 26% 19% 23% 22% 28% 22%
60 64 59 57 73 66 80 78 96 86
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
160 185 252 263 291 326 466 761 1,022 1,268
Sales Growth % 15% 37% 4% 11% 12% 43% 63% 34% 24%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
120 111 149 154 179 203 260 521 767 983
Employee Cost 39 34 39 49 60 73 88 104 110 123
Other Expenses 81 77 111 105 118 130 172 417 657 860
Operating Profit 40 73 103 110 113 123 206 241 255 285
OPM % 25% 40% 41% 42% 39% 38% 44% 32% 25% 22%
Other Income 34 67 43 47 41 53 59 59 73 96
Interest 0 0 0 0 0 1 1 2 2 2
Depreciation 3 4 3 4 7 13 17 19 22 24
Profit Before Tax 71 137 142 152 147 162 247 278 305 355
Tax % 27% 31% 30% 31% 25% 23% 24% 24% 23% 22%
52 95 100 106 111 125 189 213 235 275
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Equity Capital 40 40 40 40 40 40 40 40 40 40
Reserves 319 402 510 597 695 807 979 1,172 1,389 1,644
0 0 0 0 0 12 9 4 17 14
Long Term Borrowings 0 0 0 0 0 0 0 0 0 0
Short Term Borrowings 0 0 0 0 0 0 0 0 0 0
Lease Liabilites 0 0 0 0 0 12 9 4 17 14
Other Borrowings 0 0 0 0 0 0 0 0 0 0
136 113 111 161 187 209 471 477 648 560
Trade Payables 10 11 15 22 17 27 34 25 61 70
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Other Liability Items 126 102 96 139 170 178 436 424 587 460
Total Liabilities 495 554 661 798 922 1,068 1,499 1,693 2,094 2,258
18 15 15 16 45 65 83 57 73 301
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Property, Plant and Equipment 14 13 13 14 20 25 33 33 34 255
Right Of Use Assets 0 0 0 0 0 12 8 3 16 12
Goodwill 0 0 0 0 0 0 0 0 0 0
Intangible Assets Under Development 0 0 0 0 9 10 17 3 5 12
Investment Accounted For Using Equity Method 0 0 0 0 0 0 0 0 0 0
Intangible Assets 4 2 0 0 0 0 0 18 19 22
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Other Intangible Assets 0 0 2 2 16 18 25 0 0 0
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
CWIP 1 0 8 18 0 0 0 0 0 0
Investments 377 416 471 533 636 764 728 930 1,457 1,493
99 122 167 230 241 239 687 707 563 462
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Trade Receivables 15 23 32 50 72 81 109 102 86 83
Cash & Cash Equivalents 48 49 112 153 130 104 384 369 381 240
Loan & Advances 2 15 0 0 0 0 0 0 0 0
Other Assets Items 34 35 23 27 39 54 194 236 96 139
Total Assets 495 554 661 798 922 1,068 1,499 1,693 2,094 2,258

Cash Flow

Consolidated Figure in RS. / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
53 25 71 87 58 116 104 148 327 113
-31 -3 20 -111 -69 -118 -36 -64 -375 -173
-12 -12 -12 -12 -12 -14 -16 -20 -20 -20
Net Cash Flow 10 10 80 -37 -23 -17 52 63 -68 -80
NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA

Frequently Asked Questions

Q.1 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.2 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.3 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.4 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.5 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.

©2025 UnlistedMinds - A Brand of Sanguine Capital Financial Services Pvt. Ltd. | All Rights Reserved.

Need help? Chat with us! WhatsApp