X
Orbis Financial Corporation Limited

₹ 434.00

mrf 6.67%
11 Feb 4:25 p.m.
  • Market Cap ₹ 5,425.00
  • Current Price ₹ 434
  • High / Low
    ₹ 485.5 / 231
  • Stock P/E 38.48
  • Book Value ₹ 55.04
  • Dividend Yield N/A
  • ROCE 36.05%
  • ROE 20.49%
  • Face Value ₹ 10.0
  • Price to Sale ₹ 12.79
  • Enterprise Value ₹ 855.00
  • PEG Ratio ₹ 3.73
  • EV/EBITDA ₹3.34
About

Orbis Financial Corporation Limited is a financial services company established in 2005, focusing on investor servicing in multiple interrelated verticals. The company provides custody and fund accounting services, equity and commodity derivatives clearing, currency derivatives clearing, registrar and transfer agency, and trustee services. Its other portfolio include custodial services for foreign portfolio investors, portfolio management, foreign direct investment, domestic institutional investors, alternative investment funds.

 

Key Points

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
8 8 12 16 34 67 87 154 297 424
Sales Growth % -6% 59% 32% 112% 97% 30% 78% 92% 43%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
6 8 8 10 12 20 56 94 134 176
Employee Cost 3 5 5 7 8 11 20 22 40 79
Other Expenses 2 3 3 3 4 10 36 72 93 97
Operating Profit 3 -0 4 6 22 46 31 60 163 249
OPM % 32% -4% 37% 39% 66% 70% 35% 39% 55% 59%
Other Income 1 2 9 6 7 10 20 37 3 7
Interest 0 0 0 0 1 7 10 30 42 65
Depreciation 1 0 0 1 1 1 1 1 2 4
Profit Before Tax 3 1 13 11 27 49 39 65 122 187
Tax % 0% 0% 0% 0% 20% 29% 18% 27% 27% 25%
3 1 13 11 25 44 36 48 90 141
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Equity Capital 66 66 66 66 66 66 88 94 114 122
Reserves -15 -13 -13 -5 2 14 67 129 315 566
0 0 0 0 1 1 0 1 13 11
Long Term Borrowings 0 0 0 0 0 0 0 0 0 0
Short Term Borrowings 0 0 0 0 0 0 0 0 0 0
Lease Liabilities 0 0 0 0 1 1 0 1 13 11
Other Liabilities 0 0 0 0 0 0 0 0 0 0
45 44 57 153 261 413 2,146 3,700 4,598 4,286
Trade Payables 1 0 0 0 1 2 16 31 80 65
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Other Liability Items 45 44 57 153 260 411 2130 3669 4598 4221
Total Liabilities 95 97 110 213 330 493 2,301 3,924 5,040 4,985
12 12 12 12 13 14 14 15 27 27
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Property, Plant & Equipment 12 12 12 12 9 9 9 10 10 13
Right Use Of Assets 0 0 0 0 0 2 1 1 13 10
Goodwill 0 0 0 0 0 0 0 0 0 0
Intangible Assets Under Development 0 0 0 0 3 3 3 3 3 3
Investment Accounted For Using Equity 0 0 0 0 0 0 0 0 0 0
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Intangible Assets 0 0 0 0 0 0 0 1 1 1
Other Intangible Assets 0 0 0 0 0 0 1 0 0 0
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
CWIP 0 0 0 0 0 0 0 0 0 0
Investment 14 20 11 78 172 237 824 89 159 94
69 65 88 123 145 242 1463 3,820 4,854 4,864
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Trade Receivables 0 1 1 4 4 9 13 9 30 35
Cash & Cash Equivalents 6 0 7 5 108 195 883 3178 4143 4581
Loan & Advances 0 0 0 0 0 0 0 0 0 0
Other Assets Items 63 64 79 113 33 36 567 633 681 248
Total Assets 96 97 110 213 330 493 2,301 3,924 5,040 4,985

Cash Flow

Consolidated Figure in RS. / View Standalone

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
-5 8 -2 67 104 135 1207 -441 -182 23
5 -10 0 -2 -18 24 -988 768 -77 66
0 0 0 0 0 -2 50 -11 68 28
Net Cash Flow -1 -2 -2 65 86 157 268 316 -191 116
NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA

Frequently Asked Questions

Q.1 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.2 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.3 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.4 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.5 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Need help? Chat with us! WhatsApp