X
OYO (Oravel Stays Ltd)

₹ 49.00

mrf 3.92%

Listing Status: Active

  • Market Cap ₹ 31,360.00
  • Current Price ₹ 49
  • High / Low
    ₹ 76 / 33
  • Stock P/E 153.04
  • Book Value N/A
  • Dividend Yield N/A
  • ROCE 22.76%
  • ROE 25.56%
  • Face Value ₹ 10.0
  • Price to Sale ₹ 0.01
  • Enterprise Value ₹ 3,165.00
  • PEG Ratio ₹ -1.29
  • EV/EBITDA ₹2.48
About

Oravel Stays Limited, also known as OYO, is a technology platform company that aims to empower small business owners in the hospitality industry. The company provides technology products and services to help owners manage their hotels and homes, and also brings affordable accommodation to customers. OYO was incorporated in 2012 and is focused on reshaping the short-stay accommodation space.

Key Points

Peer comparisons

Sector: Hotels & Restaurants Industry: Hotels

S.No. Name CMPRs. P/E Mar Cap Rs.Cr. Div Yld% NP Qtr Rs.Cr. Qtr Profit Var % Sales Qtr Rs.Cr. Qtr Sales Var % ROCE %
1. Indian Hotels 829.70 75.77 118116.83 0.21 632.53 28.85 2533.05 28.98 15.11
2. Samhi Hotels 147.55 68.97 3266.30 - 22.79 845.64 295.77 10.43 6.83
3. Lemon Tree Hotel 140.25 62.18 11124.24 - 79.84 76.53 355.18 22.40 11.36
4. OYO 49 136.35 31360 0.00 - - - - 25.50
Median:

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
1404 6431 13966 3962 4781 5464 5389
Sales Growth % 358% 117% -72% 21% 14% -1%
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
1798 8866 23399 7240 5979 5926 4262
Other Mfr. Exp 1254 5973 10433 2773 2874 3137 2885
Employee Cost 266 1465 5103 1742 1862 1549 744
Operating Profit -394 -2,436 -9,432 -3,279 -1,198 -462 1,127
OPM -28% -38% -68% -83% -25% -8% 21%
Other Income 62 189 147 196 124 138 153
Interest 9 11 760 560 746 682 844
Depreciation 20 70 3,103 392 299 280 200
Profit Before Tax -360 -2,328 -13,148 -4,035 -2,118 -1,286 236
Tax 0% 0% 0% -1% -1% 0% 3%
-360 -2,333 -13,130 -4,078 -2,141 -1,286 230
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA
NA NANANANANANANANANANANANANA

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24
Equity Share Capital 0 0 0 0 133 134 135
Reserves & Other Equities 1,574 8,729 6,449 2,743 1,310 449 765
11 95 4,057 3,426 4,920 5,335 3,844
Long Term Borrowings 9 17 2626 1901 4615 5005 3557
Short Term Borrowings 2 78 170 1267 50 66 46
Lease Liabilities 0 0 1261 258 255 263 241
Other Borrowings 0 0 0 0 0 0 0
173 1,050 3,603 2,582 2,090 2,015 1,699
Trade Payables 106 626 2473 1144 1087 935 963
Advance From Customers 0 0 0 0 0 0 0
Other Liability Items 66 424 1129 1438 638 642 735
Total Liabilities 1,758 9,874 14,109 8,751 8,453 7,932 6,443
67 740 5,154 4,158 3,903 4,101 4,439
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Property, Plant & Equipment 58 294 232 110 85 55 52
Right Use Of Assets 0 0 1117 117 60 95 179
Goodwill 8 260 2094 2216 2237 2424 2770
Intangible Assets Under Development 0 0 4 0 0 0 0
Investments Accounted For Using Equity 0 0 0 0 0 0 0
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
Other Intangible Assets 9 181 1706 1715 1520 1527 1438
NA NA NA NA NA NA NA NA NA NA NA NA NA NA
CWIP 2 14 11 0 0 0 1
Investment 1,514 3,468 2,787 514 605 510 455
176 5,917 6,158 4,079 3,944 3,322 1,548
Inventories 5 31 23 6 0 0 0
Trade Receivables 23 129 132 101 256 158 203
Cash & Cash Equivalents 59 4568 435 2799 2166 1677 710
Loan & Advance 0 0 0 0 0 0 0
Other Assets Items 80 924 1309 854 1522 1486 634
Total Assets 1,758 10,140 14,109 8,751 8,453 7,932 6,443

Annual reports

Frequently Asked Questions

Q.1 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.2 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.3 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.4 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Q.5 : What is a Draft Red Herring Prospectus (DRHP)?
Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares. Recommended for those interested in dealing with unlisted shares.
Need help? Chat with us! WhatsApp