Tricog - UnlistedMart

S.No.	Date	Round Name	Amount	TTM Revenue	Investors & Facilitators
1.	Apr 20, 2023	Series B	₹70 Cr	₹49 Cr	Inst: Omron, Sony Innovation Fund, SGInnovate, UTEC, Athera
2.	Feb 28, 2023	Series B	₹41 Cr	₹46 Cr	Inst: Sony Innovation Fund, SGInnovate, UTEC
3.	Mar 3, 2020	Series B	₹77 Cr	₹17 Cr	Inst: UTEC, TEAMFund, Blume Venture, Aflac Ventures, Athera, Inventus Capital Partners, Dream Incubator
4.	Sep 2018	Series A	-	-	Inst: SGInnovate
5.	Feb 21, 2018	Series A	₹26 Cr	-	Inst: UTEC
6.	Jul 18, 2016	Series A	₹13 Cr	-	Inst: Blume Venture, Athera Facil: Draper Venture Network, Aurum Equity Partners
7.	May 25, 2016	Seed	₹1.5 Cr	-	Inst: Amnyk, Equipments and Spares, Shivam Associates Angel: Beena Ankit, S S, S R
8.	Jan 24, 2015	Seed	₹2.7 Cr	-	Inst: Amnyk, Bangalore Software Services, Equipments and Spares, Shivam Associates Angel: Avinash, B Ramana, Beena Ankit, Alok, Deepti, Shardendu, Amit, S S, S R

S.No.

Date

Round Name

Amount

TTM Revenue

Investors & Facilitators

Apr 20, 2023

Series B

₹70 Cr

₹49 Cr

Inst: Omron, Sony Innovation Fund, SGInnovate, UTEC, Athera

Feb 28, 2023

Series B

₹41 Cr

₹46 Cr

Inst: Sony Innovation Fund, SGInnovate, UTEC

Mar 3, 2020

Series B

₹77 Cr

₹17 Cr

Inst: UTEC, TEAMFund, Blume Venture, Aflac Ventures, Athera, Inventus Capital Partners, Dream Incubator

Sep 2018

Series A

Inst: SGInnovate

Feb 21, 2018

Series A

₹26 Cr

Inst: UTEC

Jul 18, 2016

Series A

₹13 Cr

Inst: Blume Venture, Athera
Facil: Draper Venture Network, Aurum Equity Partners

May 25, 2016

Seed

₹1.5 Cr

Inst: Amnyk, Equipments and Spares, Shivam Associates
Angel: Beena Ankit, S S, S R

Jan 24, 2015

Seed

₹2.7 Cr

Inst: Amnyk, Bangalore Software Services, Equipments and Spares, Shivam Associates
Angel: Avinash, B Ramana, Beena Ankit, Alok, Deepti, Shardendu, Amit, S S, S R

Financial Statements

Revenue - INR (Cr)

Net Profit/Loss - INR (Cr)

Select a year from the tabs

FY 24-25

FY 23-24

FY 22-23

FY 21-22

FY 20-21

FY 19-20

FY 18-19

FY 17-18

Detailed Income Statement

FY 24-25 (in Cr)

77.7

77.4

6.5

70.9

Other income

0.3

79.4

Cost of materials consumed

2.8

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

49.8

Finance costs

1.2

Total depreciation, depletion and amortisation expense

3.7

21.4

Total profit before prior period items, exceptional items, extraordinary items and tax

(1.7)

Exceptional items before tax

Total profit before extraordinary items and tax

(1.7)

Extraordinary items before tax

Total profit before tax

(1.7)

(0.4)

Total profit (loss) for period from continuing operations

(1.3)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(1.3)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 24-25 (in Cr)

53.4

12.6

32.8

14.8

17.9

53.4

23.3

18.2

Deferred tax assets (net)

1.5

Other non-current assets

3.7

30.0

Detailed Cash Flow Statement	FY 24-25 (in Cr)

Detailed Income Statement

FY 23-24 (in Cr)

62.3

62.2

5.9

56.3

Other income

0.1

61.8

Cost of materials consumed

2.7

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

41.9

Finance costs

0.0

Total depreciation, depletion and amortisation expense

2.5

14.1

Total profit before prior period items, exceptional items, extraordinary items and tax

0.6

Exceptional items before tax

Total profit before extraordinary items and tax

0.6

Extraordinary items before tax

Total profit before tax

0.6

(0.1)

Total profit (loss) for period from continuing operations

0.7

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

0.7

Basic earning per equity share before extraordinary items

0.0

Diluted earnings per equity share before extraordinary items

0.0

Basic earning per equity share

0.0

Diluted earnings per equity share

0.0

Detailed Balance Sheet

FY 23-24 (in Cr)

27.7

(8.2)

31.9

5.7

26.3

27.7

9.3

8.2

Deferred tax assets (net)

1.1

Other non-current assets

18.4

Detailed Cash Flow Statement	FY 23-24 (in Cr)

Detailed Income Statement

FY 22-23 (in Cr)

47.2

6.5

40.6

Other income

0.1

59.9

Cost of materials consumed

4.3

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

38.3

Finance costs

0.1

Total depreciation, depletion and amortisation expense

2.3

13.7

Total profit before prior period items, exceptional items, extraordinary items and tax

(12.6)

Exceptional items before tax

Total profit before extraordinary items and tax

(12.6)

Extraordinary items before tax

Total profit before tax

(12.6)

(0.3)

Total profit (loss) for period from continuing operations

(12.3)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(12.3)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

Basic earning per equity share

(0.0)

Diluted earnings per equity share

Detailed Balance Sheet

FY 22-23 (in Cr)

23.0

(9.9)

32.9

4.3

28.6

23.0

9.7

8.8

Deferred tax assets (net)

0.9

Other non-current assets

12.8

Detailed Cash Flow Statement	FY 22-23 (in Cr)

Detailed Income Statement

FY 21-22 (in Cr)

32.7

2.7

30.0

Other income

0.0

38.6

Cost of materials consumed

1.8

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

27.6

Finance costs

0.3

Total depreciation, depletion and amortisation expense

1.7

7.0

Total profit before prior period items, exceptional items, extraordinary items and tax

(5.9)

Exceptional items before tax

Total profit before extraordinary items and tax

(5.9)

Extraordinary items before tax

Total profit before tax

(5.9)

(0.4)

Total profit (loss) for period from continuing operations

(5.6)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(5.6)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 21-22 (in Cr)

18.5

(2.2)

20.7

3.4

17.3

18.5

8.6

8.0

Deferred tax assets (net)

0.6

Other non-current assets

9.5

Detailed Cash Flow Statement	FY 21-22 (in Cr)

Detailed Income Statement

FY 20-21 (in Cr)

19.6

0.1

19.5

Other income

0.0

31.4

Cost of materials consumed

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

26.8

Finance costs

0.3

Total depreciation, depletion and amortisation expense

0.9

3.3

Total profit before prior period items, exceptional items, extraordinary items and tax

(11.8)

Exceptional items before tax

Total profit before extraordinary items and tax

(11.8)

Extraordinary items before tax

Total profit before tax

(11.8)

(0.1)

Total profit (loss) for period from continuing operations

(11.6)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(11.6)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 20-21 (in Cr)

13.5

(1.8)

15.3

2.9

12.4

13.5

6.4

6.2

Deferred tax assets (net)

0.3

Other non-current assets

6.6

Detailed Cash Flow Statement	FY 20-21 (in Cr)

Detailed Income Statement

FY 19-20 (in Cr)

17.0

0.1

16.9

Other income

0.0

20.9

Cost of materials consumed

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

15.2

Finance costs

0.1

Total depreciation, depletion and amortisation expense

0.3

5.2

Total profit before prior period items, exceptional items, extraordinary items and tax

(3.9)

Exceptional items before tax

Total profit before extraordinary items and tax

(3.9)

Extraordinary items before tax

Total profit before tax

(3.9)

(0.1)

Total profit (loss) for period from continuing operations

(3.8)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(3.8)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 19-20 (in Cr)

8.1

(2.8)

10.9

3.0

7.9

8.1

4.5

4.4

Deferred tax assets (net)

0.1

Other non-current assets

3.6

Detailed Cash Flow Statement	FY 19-20 (in Cr)

Detailed Income Statement

FY 18-19 (in Cr)

Other income

0.0

Cost of materials consumed

Purchases of stock-in-trade

Changes in inventories of finished goods, work-in-progress and stock-in-trade

Employee benefit expense

Finance costs

Total depreciation, depletion and amortisation expense

0.0

Total profit before prior period items, exceptional items, extraordinary items and tax

(0.0)

Exceptional items before tax

Total profit before extraordinary items and tax

(0.0)

Extraordinary items before tax

Total profit before tax

(0.0)

0.0

Total profit (loss) for period from continuing operations

(0.0)

Profit (loss) from discontinuing operations before tax

Tax expense of discontinuing operations

Total profit (loss) from discontinuing operation after tax

Total profit (loss) for period

(0.0)

Basic earning per equity share before extraordinary items

(0.0)

Diluted earnings per equity share before extraordinary items

(0.0)

Basic earning per equity share

(0.0)

Diluted earnings per equity share

(0.0)

Detailed Balance Sheet

FY 18-19 (in Cr)

1.0

0.0

1.0

0.2

0.1

Deferred tax assets (net)

Other non-current assets

0.8

Detailed Cash Flow Statement	FY 18-19 (in Cr)

Detailed Income Statement	FY 17-18 (in Cr)

Detailed Balance Sheet

FY 17-18 (in Cr)

0.0

Detailed Cash Flow Statement	FY 17-18 (in Cr)

Shareholder

Shareholder	Category	Shares (Mn)	% Holding
Charit Bhograj	Founder	0.01M	19.42%
Zainul Charbiwala	Founder	0.01M	19.42%
Inventus Capital Partner Fund II Ltd	Fund	0.01M	18.68%
Blume Ventures Fund II	Fund	0.01M	8.33%
ESOP Pool Available	ESOP Pool	0.01M	7.62%

Key Metrics of Tricog

Funding Rounds

Total Rounds: 8 Tricog

Financial Statements

Revenue - INR (Cr)

Net Profit/Loss - INR (Cr)

Select a year from the tabs

Shareholding Pattern

Top Shareholders

Others

Top Competitors

Ultromics

PLUX

Fifth Eye

CardioLogs

Cardioline

Kubios

Latest News

OMRON Healthcare and Tricog Health strengthen collaboration in India